That's funny coming from the guy who can't follow his own posts. I'm following along just fine based on what You ACTUALLY posted. Not what you think you posted.
Wrong. I'm using OTC's numbers. He had a $1.3M cap hit after the Opt Out. Not $2.8M. And Cannon would have had a 3.7M dead money hit if the Pats had cut him last year. Salary + SB amortization+Total of the Per Game Roster Bonus+Workout Bonus+ Other Bonus. While his Contract tolled, the SB amortization stayed.
4.7M+1.17M+1.5M+50K+100K = 7.52M
Marcus Cannon contract and salary cap details, including signing bonus, guaranteed salary, dead money, roster bonuses, and contract history
overthecap.com
I don't know where you are getting your numbers for Phillips and Allen, but they're not correct. Phillips had a 2.2M cap hit and Allen had a 2.8M contract. You seem to be using their APY, which is incorrect.
Adrian Phillips contract and salary cap details, including signing bonus, guaranteed salary, dead money, roster bonuses, and contract history
overthecap.com
Beau Allen contract and salary cap details, including signing bonus, guaranteed salary, dead money, roster bonuses, and contract history
overthecap.com
All this above shows you aren't actually bothering to look at the entire picture. As I show above, Cannon wouldn't have been a 10M savings since he had 3.72M in SB amortization remaining while his total cap hit was 7.52M.
The dead cap of 13.5M from Brady was going to be there regardless of whether or not Brady was signed. So you mentioning it is moot since there was no way to amortize that hit.
You're ignoring that Newton wasn't signed until JULY. That was AFTER the Pats had received money from the AH & Brown grievances and before the Opt-Outs. So, you including him doesn't make any sense because it had no bearing on the money available in March.
PS. I've known since before the start of the league year in 2020 that they had enough to sign both Thuney and Brady. I said as much way back in the "can we re-sign Brady Thread" and I mentioned how they could convert Salary to Signing Bonus for players like Mason and Hightower to free up money to do so. And yes, they could have ALSO signed Phillips and Allen while re-signing Thuney and Brady. While you are correct in your statement about the Brady and Thuney contracts having no bearing on one another, the "facts" your attempting to present are erroneous at best.