I think we can sign Revis to 5/75 with 45m guaranteed. Which he'll get in the first 3 years. 25m signing bonus. Salaries of 1, 9 and 10 guaranteed. First year cap hit would be 11m. 5m carryover, 5m pro-rated and salary. We save 14m off his current number
I think Supa brought up already that the 5M would count no matter what, but I
think he's missing that you dropped him to 1M for year 1 salary, b/c of the big $25 m payday. IOW, you have included the 5M pro-rated, if I understand his objection.
We "save" (move) 14 m this year, but that's only because the "placeholder" is 25M (and we drop him to a cap number of 11M in a year where his bank account gets $26M bigger). So 5/75 w/45m guaranteed sounds a lot like his previous paydays, structured elsewhere without the type of security this idea would entail. (I think TB paid him $13M for one year then cut him when he was going to cost $16M/yr. (?))
I think we'd have to get 3 stellar years out of him, backload the non-guaranteed money, and see how he looks at age 32. So in '16 and '17 he's locked in at 14M and 15M respectively, which is absorbable. If he declines with age, he costs $5M per year for 2 years, dead money (or does it become one big $10M cap hit in '18?). Now let's do the math of what we need in '18 and '19 - By now he's already got his $25M up-front. Salaries bring him up to $45M (fully guaranteed I take it?)
So we've got $30M to pick up for '18 and '19 if we keep him, plus $10M remaining signing bonus? Tell me if I've screwed up somehow, but we've got $20M APY at the end of the deal, w/$10M of that guaranteed (the remaining signing bonus). If he's playing at his customary high level, by 2018, I don't see how he doesn't get that
somewhere (though it could be restructured again to spread out the hit)
. It would only be a matter of whether he's 1/8 - 1/10 of team cost (depending on league inflation).
Hard to guess whether we'll be looking at lower QB hits by then (something we all dread) or whether Brady's threat to the rest of the league to play well into his 40s comes true
It looks like a sound way to deal w/the Revis numbers, as hard as that is to see myself type. God DAMN these guys make some coin