- Joined
- Apr 23, 2008
- Messages
- 17,870
- Reaction score
- 8,908
Re: Matt Williamson: The Pats will be "really involved" in trying to get Mario Willi
That's better, although it will be interesting to see if numbers are released to see who is closer to the fact etc.If the salary cap is $121 million for the 2012 NFL Season, the New England Patriots will have roughly $25.067 million to spend on free agency and the 2012 NFL draft.
Numbers in million
$121.0 + $6.667 - $102.6 = $25.067
$5.000 2012 NFL Draft Picks
$9.400 Wes Welker Franchise Tag
$1.927 Brian Hoyer (second round tender - RFA)
$1.925 Deion Branch (minimum player salary plus $1.000 million)
$0.925 Andre Carter (minimum player salary)
$1.825 Cory Redding (minimum player salary plus $1.000 million)
$0.825 Tracy White (minimum player salary)
$0.825 James Sanders (minimum player salary)
$1.700 Dan Connolly (minimum player salary plus $1.000 million)
$0.700 Matt Slater (minimum player salary)
$0.540 Kyle Love (minimum player salary - ERFA)
$25.592 aforementioned subtotal
10 x $0.465 = $4.65 (10 player replacements - one year experience each)
$25.592 - $4.650 = $20.942 subtotal
2 x $0.390 = $0.780 (52nd & 53rd players - rookies)
8 x $0.0969 = $0.775 (8 practice squad players based upon 2011 figures)
$0.000 (injured reserve margin)
$20.942 + $0.780 + $0.775 = $22.497 theoretically spent versus $25.067 available
Please note that this not take into account whether the New England Patriots will re-sign unrestricted free agent running back BenJarvus Green Ellis.